Real Estate Investment Analyzer
Rental Property
Fix & Flip
BRRRR Strategy
Short-Term Rental
Wholesale / MAO
Rehab Estimator
Property Info
Purchase Price
$
After Repair Value
$
Rehab Costs
$
Closing Costs
$
%
$
Financing
Down Payment %
%
Interest Rate
%
Loan Term
30 Years
20 Years
15 Years
10 Years
Loan Type
Fixed Rate
Interest Only
All Cash
Income
Monthly Rent
$
Other Income/mo
$
Vacancy Rate
%
Monthly Expenses
Property Taxes/mo
$
Insurance/mo
$
Maintenance/mo
$
Mgmt Fee %
%
HOA/mo
$
CapEx/mo
$
Utilities/mo
$
Other Expenses
$
Projections
Annual Appreciation
%
Hold Period
yr
Annual Rent Growth
%
📊
Calculating your deal…
Acquisition
Purchase Price
$
ARV
$
Buy Closing Costs
$
%
$
Rehab Costs
$
Financing
Loan Amount
$
Interest Rate
%
Loan Points
pts
Loan Type
Interest Only
Hard Money
All Cash
Holding Costs
Hold Period
mo
Taxes/mo
$
Insurance/mo
$
Utilities/mo
$
Other Holding/mo
$
Selling
Agent Commission
%
Sell Closing Costs
$
%
$
Concessions
$
🔨
Calculating your flip…
Acquisition
Purchase Price
$
Rehab Costs
$
Buy Closing Costs
$
%
$
ARV
$
Short-Term (Bridge) Financing
Bridge Loan
$
Bridge Rate
%
Hold Period
mo
Refinance
Refi LTV
%
Refi Rate
%
Refi Term
30 Years
20 Years
15 Years
Refi Closing Costs
$
%
$
Rental Income
Monthly Rent
$
Vacancy Rate
%
Monthly Operating Expenses
Taxes
$
Insurance
$
Maintenance
$
Mgmt Fee %
%
CapEx
$
Other
$
🔄
Calculating BRRRR deal…
Property Info
Purchase Price
$
Rehab Costs
$
Furnishing Budget
$
Closing Costs
$
%
$
Financing
Down Payment %
%
Interest Rate
%
Loan Term
30 Years
20 Years
15 Years
STR Revenue
Avg Nightly Rate
$
Occupancy Rate
%
Platform Fee
%
Cleaning Fee/stay
$
Avg Stay Length
nights
Restocking/stay
$
Monthly Expenses
Property Taxes/mo
$
Insurance/mo
$
Utilities/mo
$
Internet/mo
$
STR Mgmt Fee %
%
Maintenance/mo
$
HOA/mo
$
Other/mo
$
🏖️
Calculating your STR deal…
Property Info
After Repair Value (ARV)
$
Estimated Rehab
$
Your Costs & Profit
Buy Closing Costs
$
Sell Closing Costs
$
Holding Costs (total)
$
Desired Profit
$
Wholesale Assignment
Assignment Fee
$
Buyer's Spread %
%
Seller Financing (optional)
Asking Price
$
📋
Calculating your MAO…
Property Info
Property Address / Name
Sq Footage
sqft
Contingency Buffer
%
Kitchen
Cabinet Replacement
$
Cabinet Refinish/Paint
$
Countertops
$
Appliances
$
Sink & Faucet
$
Backsplash
$
Bathrooms
Full Bath Remodel
$
Half Bath Remodel
$
Vanity & Sink
$
Tub / Shower
$
Toilet(s)
$
Bath Tile / Flooring
$
Flooring
Hardwood Install/Refinish
$
LVP / Laminate
$
Carpet
$
Tile (non-bath)
$
Floor Removal / Prep
$
Interior
Interior Paint
$
Drywall Repair / Replace
$
Doors (interior)
$
Trim & Baseboards
$
Closets / Built-ins
$
Stairs / Railings
$
Ceiling Repair / Texture
$
Light Fixtures
$
Exterior
Exterior Paint / Siding
$
Roof Repair / Replace
$
Windows
$
Exterior Doors
$
Garage Door
$
Driveway / Concrete
$
Landscaping / Grading
$
Fence
$
Deck / Porch
$
Mechanical Systems
HVAC Replace / Repair
$
Water Heater
$
Plumbing (general)
$
Electrical (general)
$
Electrical Panel
$
Sewer / Septic
$
Foundation / Structural
$
Insulation
$
Demo & Cleanup
Demolition
$
Junk / Debris Removal
$
Mold Remediation
$
Pest / Termite Treatment
$
Permits & Misc
Permits & Inspections
$
Design / Architecture
$
Hardware & Fixtures
$
Miscellaneous
$
🔨
Enter rehab costs to see your estimate…
